| Umsatzerlöse in Mio. |
159’308.69
|
162’842.84
|
168’934.96
|
175’900.22
|
179’791.96
|
| Dividende |
1.56
|
1.67
|
1.88
|
2.01
|
2.14
|
| Dividendenrendite (in %) |
6.63 %
|
6.95 %
|
7.13 %
|
8.72 %
|
%
|
| Gewinn/Aktie |
4.22
|
4.59
|
5.25
|
5.91
|
6.08
|
| KGV |
5.57
|
5.11
|
6.07
|
3.88
|
|
| EBIT in Mio. |
12’490.61
|
13’233.00
|
14’794.42
|
15’781.39
|
16’468.26
|
| EBITDA in Mio. |
22’207.36
|
23’065.49
|
24’446.77
|
26’969.37
|
27’240.82
|
| Gewinn in Mio. |
7’887.07
|
8’490.54
|
9’493.34
|
10’226.71
|
10’704.62
|
| Gewinn (bereinigt) in Mio. |
7’762.65
|
8’506.91
|
9’352.44
|
10’152.28
|
10’580.83
|
| Gewinn (vor Steuern) in Mio. |
11’450.72
|
12’630.17
|
14’199.36
|
15’597.29
|
16’322.12
|
| Gewinn (vor Steuern, reported) in Mio. |
11’187.15
|
12’222.86
|
12’872.50
|
|
|
| Gewinn/Aktie (bereinigt) |
|
|
|
|
|
| Gewinn/Aktie (reported) |
3.97
|
4.46
|
4.92
|
5.49
|
6.13
|
| Bruttoergebnis vom Umsatz in Mio. |
27’640.30
|
29’216.31
|
31’375.33
|
38’407.01
|
39’676.18
|
| Cashflow (Investing) in Mio. |
-7’770.94
|
-7’928.15
|
-3’811.80
|
-11’944.50
|
-12’252.18
|
| Cashflow (Operations) in Mio. |
18’146.36
|
17’369.03
|
18’486.73
|
17’935.43
|
18’770.56
|
| Cashflow (Financing) in Mio. |
-3’092.21
|
-3’323.17
|
-3’169.33
|
|
|
| Cashflow/Aktie |
9.07
|
8.90
|
10.10
|
11.24
|
11.60
|
| Free Cashflow in Mio. |
5’526.75
|
6’053.90
|
7’384.21
|
5’048.12
|
5’530.51
|
| Free Cashflow/Aktie |
2.72
|
3.11
|
3.24
|
3.26
|
3.67
|
| Buchwert/Aktie |
53.88
|
56.84
|
58.64
|
68.14
|
72.84
|
| Gesamtverbindlichkeiten in Mio. |
-28’080.20
|
-27’504.79
|
-29’261.96
|
-15’520.40
|
-17’746.11
|
| Ausgaben (Research & Development) in Mio. |
8’047.83
|
8’177.71
|
7’956.03
|
|
|
| Kapitalausgaben in Mio. |
11’233.55
|
10’917.00
|
10’562.55
|
11’395.07
|
11’702.75
|
| Ausgaben (Selling, General & Administration) in Mio. |
12’113.33
|
12’719.18
|
12’781.63
|
|
|
| Eigenkapital in Mio. |
99’095.37
|
103’765.27
|
107’332.72
|
114’278.20
|
119’295.55
|
| Bilanzsumme in Mio. |
295’651.09
|
301’084.68
|
309’634.73
|
316’849.00
|
323’677.26
|
